The bar chart provides an estimate of contributions for Year 1 and Year 2 of the plan. The law provides a permissible range of contributions for cash balance plans as calculated actuarially each year. Profit Sharing and 401(k) contributions are not mandatory in solo plans; however, profit sharing contributions are mandatory in plans with employees. Cash balance plans must be funded at a minimum level.
Result Details
The table below summarizes the estimated annual allocations to the cash balance and defined contribution plans. The cash balance contribution is defined in the plan document and can be changed by executing a plan amendment.
Additional Plan Details
Owner
Plan | Details | Amount |
First Year Account Allocation |
First year Account Allocation |
401(k) Plan – Salary Deferrals | Employee elective deferral | |
401(k) Plan – Profit Sharing | Allocation to profit sharing account | |
Cash Balance Plan | Allocation to cash balance account | |
Total | Revise Cash Balance Amount | |
Estimated Accumulation at Retirement |
Estimated Accumulation at Retirement |
401(k) Plan | Estimated accumulation in the 401(k) Plan | |
Cash Balance Plan | Estimated accumulation in the Cash Balance Plan | |
Total | | |
Pay used in calculation | | |
The above calculations assume a retirement age of and an annual interest rate of . and the Profit Sharing formula is of compensation where compensation is limited to the IRS maximum. The Cash Balance Plan is assumed to be funded for ten years or to retirement age if earlier. The above cash balance allocation and percent are based on the maximum amounts. |
Spouse
Plan | Details | Amount |
First Year Account Allocation |
First year Account Allocation |
401(k) Plan – Salary Deferrals | Employee elective deferral | |
401(k) Plan – Profit Sharing | Allocation to profit sharing account | |
Cash Balance Plan | Allocation to cash balance account | |
Total | Revise Cash Balance Amount | |
Estimated Accumulation at Retirement |
Estimated Accumulation at Retirement |
401(k) Plan | Estimated accumulation in the 401(k) Plan | |
Cash Balance Plan | Estimated accumulation in the Cash Balance Plan | |
Total | | |
Pay used in calculation | | |
The above calculations assume a retirement age of and an annual interest rate of . and the Profit Sharing formula is of compensation where compensation is limited to the IRS maximum. The Cash Balance Plan is assumed to be funded for ten years or to retirement age if earlier. The above cash balance allocation and percent are based on the maximum amounts. |
Combined – Owner and Spouse
Plan | Details | Amount |
First Year Account Allocation |
First year Account Allocation |
401(k) Plan – Salary Deferrals | Employee elective deferral | |
401(k) Plan – Profit Sharing | Allocation to profit sharing account | |
Cash Balance Plan | Allocation to cash balance account | |
Total | | |
Estimated Accumulation at Retirement |
Estimated Accumulation at Retirement |
401(k) Plan | Estimated accumulation in the 401(k) Plan | |
Cash Balance Plan | Estimated accumulation in the Cash Balance Plan | |
Total | | |